| Income Statement |
| Turnover |
2,154,203,869 |
1,758,081,798 |
1,302,943,379 |
1,087,044,667 |
802,728,536 |
930,936,979 |
| Gross Profit |
155,605,067 |
53,487,008 |
111,683,928 |
104,220,742 |
32,384,758 |
71,055,219 |
| Operating Profit (Loss) |
97,815,480 |
5,153,800 |
65,641,885 |
63,968,961 |
(36,468,462) |
34,116,137 |
| Profit/(Loss) before taxation |
96,408,727 |
(3,633,273) |
52,867,484 |
56,491,960 |
(43,088,020) |
30,645,589 |
| Profit/(Loss) after taxation |
66,303,535 |
(22,932,736) |
14,251,470 |
45,087,373 |
(46,907,121) |
17,414,011 |
| Balance Sheet |
| Shareholders equity |
155,531,740 |
155,531,740 |
155,531,740 |
155,531,740 |
155,531,740 |
15,553,174 |
| Unappropriated profit/(loss) |
192,050,483 |
125,746,196 |
148,679,684 |
134,428,214 |
89,304,810 |
136,247,962 |
| Surplus on revaluation of fixed assets |
1,123,279,091 |
1,123,279,091 |
561,929,601 |
0 |
481,279,091 |
0 |
| Tangible fixed assets |
1,366,083,548 |
1,366,046,235 |
820,161,197 |
841,632,163 |
811,341,382 |
728,096,942 |
| Net Current Assets |
787,178,057 |
609,506,131 |
532,595,129 |
425,026,191 |
329,124,467 |
375,090,948 |
| Per Share |
| Earning per share before tax |
6.20 |
0.29 |
3.40 |
3.63 |
(2.26) |
1.97 |
| Earning per share after tax |
4.26 |
(1.47) |
0.92 |
2.90 |
(3.02) |
1.12 |
| Significant Ratios |
| Gross Profit % |
7.22 |
3.04 |
8.57 |
9.59 |
4.10 |
7.63 |
| Operating profit to sales |
4.54 |
0.29 |
5.04 |
5.89 |
(4.53) |
3.69 |
| Profit before tax to sales |
4.48 |
(0.21) |
4.05 |
5.20 |
(5.37) |
3.29 |
| Profit after tax to sales |
3.08 |
(1.30) |
1.09 |
4.15 |
(5.84) |
1.87 |
| Return on equity |
42.63 |
(14.74) |
9.16 |
28.99 |
(30.15) |
11.20 |
